| Revenue | DKK 38,6M | +30% |
| EBITDA | DKK 2,7M | +237% |
| Net profit | DKK -17,2M | -156% |
| Total assets | DKK 1B | -3% |
| Equity | DKK 983,9M | -3% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40.000 | 106.000 | — | 5.392 | — | — | 12.104 | 29.597 | 38.622 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.498 | -31.557 | -35.941 |
| EBITDA | -144 | 39.838 | 104.876 | 32.265 | 4.709 | 28.937 | 1.107 | -394 | -1.960 | 2.681 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -99 |
| EBIT | -144 | 39.838 | 104.876 | 32.265 | 4.709 | 28.937 | 1.107 | -394 | -1.976 | 2.582 |
| Net financials | -5.768 | -25.399 | -13.075 | 31.218 | 9.099 | 87 | -1.186 | 59.726 | 33.117 | -18.961 |
| Profit before tax | -5.912 | 14.439 | 91.801 | 29.983 | 13.808 | 29.024 | 3.335 | 59.332 | 31.141 | -16.379 |
| Tax | -25 | -2.230 | -1.671 | -366 | -276 | -29 | -58 | -123 | 378 | 867 |
| Net profit | -5.888 | 16.670 | 93.472 | 30.349 | 14.084 | 29.053 | 3.393 | 59.455 | 30.763 | -17.246 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 896.176 | 911.421 | 976.144 | 973.101 | 961.955 | 984.616 | 997.116 | 1.058.945 | 1.032.264 | 1.002.912 |
| Equity | 389.725 | 406.395 | 908.866 | 939.215 | 953.300 | 982.353 | 985.746 | 1.045.201 | 1.019.389 | 983.872 |
| Long-term debt | 0 | 500.000 | 41.774 | 13.092 | 2.502 | 0 | 5.003 | 5.155 | 0 | 196 |
| Short-term debt | 506.451 | 5.026 | 25.503 | 20.794 | 6.153 | 2.263 | 6.367 | 8.588 | 12.875 | 18.844 |
| Total debt | 506.451 | 505.026 | 67.277 | 33.886 | 8.655 | 2.263 | 11.370 | 13.744 | 12.875 | 19.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2021 | — | — |
CA Management | Management | 2020 | — | — |
VK Management | Management | 2015 | — | — |
JA Management | Management | 2015 | — | — |
SO Management | Management | 2015 | — | — |
BI Management | Management | 2019 | — | — |
LJ Management | Management | 2022 | — | — |
PM Management | Management | 2023 | — | — |
DB Management | Management | 2015 | — | — |
FB Management | Management | 2015 | — | — |
KG Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Anders Pontus Bodelsson | Management | 0 companies |
| Charlotte Arup | Management | 0 companies |
| Vivek Kumar | Management | 0 companies |
| Javed Ahmad Khan | Management | 0 companies |
| Sacha Oshry | Management | 0 companies |
| Bettina Immergut Wagner | Management | 0 companies |
| Lars Jonas Olin | Management | 0 companies |
| Per Magnus Hansson | Management | 0 companies |
| Dorit Brink Clausen | Management | 0 companies |
| Flemming Breinholt | Management | 0 companies |
| Karnov Group Holding AB | Founder | 0 companies |