| Revenue | DKK 4,9M | +1% |
| EBITDA | DKK 6M | +26% |
| Net profit | DKK 3,8M | +66% |
| Total assets | DKK 153M | +2% |
| Equity | DKK 54,5M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -43 | -126 | -161 | -222 | 20.893 | 35.078 | 5.277 | 3.496 | 4.846 | 4.886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | -51 | -206 | -161 | -222 | 20.893 | 35.078 | 5.277 | 5.915 | 4.782 | 6.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -51 | -206 | -161 | -222 | 20.893 | 35.078 | 5.277 | 5.915 | 4.782 | 6.016 |
| Net financials | 0 | 2 | -91 | -251 | -236 | -449 | -180 | -1.629 | -1.292 | -1.136 | -1.138 | -1.149 |
| Profit before tax | 0 | 0 | -142 | -457 | -398 | -671 | 20.712 | 33.449 | 3.985 | 4.779 | 3.644 | 4.867 |
| Tax | -0 | 0 | -31 | -100 | -87 | -148 | 4.557 | 7.359 | 877 | 583 | 1.351 | 1.071 |
| Net profit | 0 | 0 | -111 | -356 | -310 | -523 | 16.155 | 26.090 | 3.108 | 4.196 | 2.294 | 3.796 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 6.543 | 11.760 | 11.817 | 33.918 | 86.587 | 140.482 | 140.841 | 150.333 | 150.046 | 153.018 |
| Equity | 50 | 50 | 39 | -317 | -627 | -1.150 | 15.005 | 41.095 | 44.203 | 48.399 | 50.693 | 54.489 |
| Long-term debt | 0 | 0 | 6.497 | 6.388 | 6.442 | 32.690 | 48.725 | 81.452 | 80.906 | 87.166 | 86.516 | 85.951 |
| Short-term debt | 0 | 0 | 8 | 5.688 | 6.003 | 2.378 | 18.667 | 6.884 | 4.788 | 3.792 | 1.343 | 835 |
| Total debt | 0 | 0 | 6.504 | 12.077 | 12.444 | 35.068 | 67.392 | 88.336 | 85.694 | 90.958 | 87.859 | 86.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StockRate Ejendomme III A/S | Company | 90.0% | 90.0% | 2023 |
| Individual | 33.3% | 33.3% | 2023 | |
VEST-INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MSAJ HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
CDJ ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juel Ulrich | Management | 0 companies |
| Jacob Henrik Vestergaard Jacobsen | Chief Executive Officer | 0 companies |
| Troels Christian Vejby | Management | 0 companies |
| Sam Jessen | Chairman | 0 companies |