| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK 105K | +107% |
| Net profit | DKK -17K | -256% |
| Total assets | DKK 3M | +34% |
| Equity | DKK 1,1M | -2% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 102 | 290 | 349 | 583 | 1.117 | 1.527 | 1.869 | 1.360 | 1.268 |
| Staff expenses | -0 | -82 | -79 | -291 | -478 | -603 | -1.167 | -1.204 | -1.310 | -1.164 |
| EBITDA | 56 | 20 | 211 | 58 | 105 | 514 | 360 | 665 | 51 | 105 |
| Depreciation & amort. | 1 | -8 | -16 | -8 | -53 | -32 | -69 | -9 | -24 | -75 |
| EBIT | 55 | 11 | 196 | 49 | 51 | 482 | 291 | 656 | 26 | 30 |
| Net financials | 0 | -1 | -3 | -0 | -3 | -8 | -9 | -13 | -12 | -48 |
| Profit before tax | 55 | 10 | 193 | 49 | 49 | 474 | 283 | 643 | 14 | -18 |
| Tax | 12 | 3 | 43 | 12 | 13 | 105 | 63 | 142 | 3 | -2 |
| Net profit | 43 | 7 | 150 | 37 | 36 | 368 | 220 | 500 | 11 | -17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 226 | 459 | 553 | 717 | 1.824 | 2.025 | 2.917 | 2.264 | 3.044 |
| Equity | 63 | 70 | 219 | 256 | 262 | 530 | 731 | 1.081 | 1.092 | 1.075 |
| Long-term debt | 0 | 0 | 0 | 11 | 9 | 101 | 58 | 132 | 0 | 112 |
| Short-term debt | 128 | 157 | 240 | 286 | 447 | 1.192 | 1.237 | 1.703 | 1.169 | 1.856 |
| Total debt | 128 | 157 | 240 | 297 | 455 | 1.293 | 1.295 | 1.836 | 1.169 | 1.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2015 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grammy Holding ApS | Company | 50.0% | 50.0% | 2019 |
MM-Monty Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jessen-Møller | Management | 0 companies |
| Jesper Sievertsen Gram | Management | 0 companies |