| Revenue | DKK -35K | -60% |
| EBITDA | DKK 220K | +354% |
| Net profit | DKK 15K | +104% |
| Total assets | DKK 4,5M | -16% |
| Equity | DKK 2,9M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -41 | -40 | -25 | -5 | -42 | -129 | -87 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 854 | 97 | -18 | -3 | 100 | 447 | -167 | -87 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 854 | 97 | -18 | -3 | 100 | 447 | -167 | -87 | 220 |
| Net financials | 872 | 49 | 59 | 58 | 419 | 1.769 | -182 | -276 | -161 |
| Profit before tax | 854 | 146 | 42 | 56 | 518 | 2.216 | -349 | -363 | 59 |
| Tax | -5 | 16 | -7 | -6 | 14 | 57 | -61 | 35 | 45 |
| Net profit | 859 | 130 | 49 | 62 | 504 | 2.159 | -288 | -398 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.802 | 2.007 | 2.076 | 2.487 | 5.299 | 5.848 | 4.683 | 5.335 | 4.473 |
| Equity | 909 | 1.039 | 1.088 | 1.150 | 1.654 | 3.756 | 3.411 | 2.954 | 2.908 |
| Long-term debt | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 0 |
| Short-term debt | 893 | 950 | 978 | 1.331 | 3.627 | 2.016 | 1.257 | 2.337 | 1.502 |
| Total debt | 893 | 957 | 985 | 1.338 | 3.634 | 2.023 | 1.264 | 2.344 | 1.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|