| Revenue | DKK 61K | +5% |
| EBITDA | DKK 61K | +5% |
| Net profit | DKK -465K | -233% |
| Total assets | DKK 5,1M | -8% |
| Equity | DKK 3,5M | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -20 | 16 | -5 | -119 | 17 | 43 | 35 | 36 | 58 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -20 | 16 | -5 | -119 | 17 | 43 | 35 | 36 | 58 | 61 |
| Depreciation & amort. | 14 | 14 | -14 | -14 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -44 | -35 | 2 | -20 | -123 | 12 | 38 | 29 | 31 | 53 | 56 |
| Net financials | 29 | 11 | -43 | 28 | 57 | 136 | 95 | 221 | 416 | 396 | -521 |
| Profit before tax | -15 | -23 | -41 | 8 | -66 | 148 | 133 | 251 | 446 | 449 | -465 |
| Tax | -5 | -0 | -0 | -0 | -0 | 17 | 30 | 56 | 100 | 100 | -0 |
| Net profit | -11 | -23 | -41 | 8 | -66 | 131 | 102 | 194 | 347 | 349 | -465 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.148 | 2.968 | 2.928 | 2.942 | 5.151 | 5.297 | 5.214 | 5.437 | 5.884 | 5.610 | 5.135 |
| Equity | 2.976 | 2.953 | 2.912 | 2.920 | 2.854 | 2.985 | 3.087 | 3.281 | 3.628 | 3.977 | 3.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.225 | 2.225 | 2.055 | 2.081 | 2.122 | 1.507 | 1.415 |
| Short-term debt | 3.172 | 15 | 16 | 22 | 72 | 87 | 71 | 74 | 134 | 125 | 208 |
| Total debt | 3.172 | 15 | 16 | 22 | 2.297 | 2.312 | 2.127 | 2.156 | 2.256 | 1.632 | 1.623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|