| Revenue | DKK -13,4M | +44% |
| EBITDA | DKK -13,4M | -44% |
| Net profit | DKK -6,7M | +46% |
| Total assets | DKK 421,7M | +2% |
| Equity | DKK 325,2M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -734 | -462 | -608 | -601 | -5.333 | 697 | -1.864 | -2.424 | -9.305 | -13.403 |
| Staff expenses | -0 | -0 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 |
| EBITDA | -25 | -734 | -487 | -633 | -626 | -5.358 | 672 | -1.889 | -2.449 | -9.305 | -13.403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -724 | -0 | -0 | -0 |
| EBIT | -25 | -734 | -487 | -633 | -626 | -5.358 | 672 | -2.613 | -2.449 | -9.305 | -13.403 |
| Net financials | 7.030 | 5.841 | 4.209 | 5.839 | 6.363 | 5.711 | 8.135 | 302.954 | -4.390 | -2.950 | 6.736 |
| Profit before tax | 7.005 | 5.107 | 3.722 | 5.206 | 5.736 | 354 | 8.807 | 300.341 | -6.839 | -12.254 | -6.667 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.005 | 5.107 | 3.722 | 5.206 | 5.736 | 354 | 8.807 | 300.341 | -6.839 | -12.254 | -6.667 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.121 | 32.347 | 37.138 | 40.851 | 47.667 | 47.305 | 56.277 | 462.089 | 456.748 | 413.013 | 421.731 |
| Equity | 26.096 | 31.787 | 35.060 | 40.411 | 46.284 | 44.881 | 52.008 | 354.963 | 344.149 | 331.894 | 325.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 560 | 177 | 441 | 1.105 | 661 | 4.146 | 107.126 | 112.599 | 81.119 | 96.503 |
| Total debt | 25 | 560 | 177 | 441 | 1.105 | 661 | 4.146 | 107.126 | 112.599 | 81.119 | 96.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Williams | Chief Executive Officer | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Jens Ahrendt | Board of Directors | 0 companies |
| Vivi Annette Andersen | Board of Directors | 0 companies |