| Revenue | DKK 86K | -480% |
| EBITDA | DKK -14K | +89% |
| Net profit | DKK -15K | +88% |
| Total assets | DKK 371K | +15% |
| Equity | DKK 83K | -15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 771 | 178 | 190 | 329 | 457 | 389 | 658 | 331 | -23 | 86 |
| Staff expenses | -704 | -454 | -254 | -219 | -255 | -275 | -491 | -305 | -103 | -100 |
| EBITDA | 67 | -276 | -64 | 110 | 202 | 114 | 168 | 26 | -126 | -14 |
| Depreciation & amort. | 35 | -31 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -306 | -90 | 110 | 202 | 114 | 168 | 26 | -126 | -14 |
| Net financials | 10 | 9 | 7 | -7 | -1 | -75 | -24 | -1 | -0 | -0 |
| Profit before tax | 42 | -297 | -84 | 104 | 201 | 39 | 144 | 25 | -126 | -14 |
| Tax | 9 | -63 | -16 | 23 | 44 | 9 | 32 | 6 | -0 | 1 |
| Net profit | 33 | -234 | -68 | 81 | 157 | 30 | 112 | 19 | -126 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 528 | 282 | 451 | 879 | 353 | 1.470 | 347 | 323 | 371 |
| Equity | 148 | -97 | -176 | -95 | 62 | 92 | 205 | 223 | 98 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 738 | 626 | 458 | 546 | 817 | 261 | 1.265 | 124 | 225 | 288 |
| Total debt | 738 | 626 | 458 | 546 | 817 | 261 | 1.265 | 124 | 225 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vesterborg Andersen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vesterborg Andersen | Management | 0 companies |
| Per Jønsson | Chairman | 0 companies |
| Anne Vesterborg Andersen | Chairman | 0 companies |
| Peter Skouhus | Board of Directors | 0 companies |
| Jacob Vesterborg Andersen | Board of Directors | 0 companies |