| Revenue | DKK 5,2M | -9% |
| EBITDA | DKK -810K | -666% |
| Net profit | DKK -772K | -1588% |
| Total assets | DKK 2M | -34% |
| Equity | DKK 1,6M | -32% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 140 | 901 | 759 | — | 4.788 | 5.534 | 5.660 | 5.158 |
| Staff expenses | -0 | -75 | -270 | -491 | -881 | -2.548 | -4.558 | -5.517 | -5.968 |
| EBITDA | 0 | 65 | -3 | 268 | 177 | 2.240 | 976 | 143 | -810 |
| Depreciation & amort. | -0 | -0 | -5 | -64 | -97 | -214 | -269 | -202 | -158 |
| EBIT | 0 | 65 | -8 | 204 | 80 | 2.026 | 708 | -59 | -969 |
| Net financials | 0 | -1 | -1 | -0 | -0 | -2 | -9 | 0 | -14 |
| Profit before tax | 0 | 64 | -8 | 204 | 80 | 2.023 | 699 | -59 | -982 |
| Tax | -0 | 14 | 0 | 47 | 18 | 446 | 154 | -13 | -211 |
| Net profit | 0 | 50 | -9 | 157 | 62 | 1.578 | 545 | -46 | -772 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 187 | 258 | 551 | 644 | 2.675 | 2.900 | 2.980 | 1.978 |
| Equity | 50 | 175 | 112 | 269 | 331 | 1.909 | 2.454 | 2.408 | 1.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 146 | 282 | 313 | 766 | 446 | 571 | 341 |
| Total debt | 0 | 12 | 146 | 282 | 313 | 766 | 446 | 571 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2015 | — | — |
CA Management | Management | 2016 | — | — |
AV Management | Management | 2021 | — | — |
JG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandinavisk Reklametryk ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tonni Hvejsel Nilausen | Management | 0 companies |
| Carina Andersen | Management | 0 companies |
| Annemarie Venslev Ernbro | Management | 0 companies |
| Jesper Geert Djurhuus | Management | 0 companies |