| Revenue | DKK 1,3M | +68% |
| EBITDA | DKK 507K | +367% |
| Net profit | DKK 327K | +336% |
| Total assets | DKK 1,5M | +21% |
| Equity | DKK 1,3M | +34% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.900 | 998 | 1.210 | 954 | 981 | 484 | 383 | 747 | 1.259 |
| Staff expenses | -672 | -539 | -556 | -578 | -578 | -597 | -639 | -638 | -751 |
| EBITDA | 1.228 | 459 | 654 | 377 | 403 | -113 | -257 | 109 | 507 |
| Depreciation & amort. | 493 | -363 | -351 | -368 | -214 | -63 | -62 | -5 | -78 |
| EBIT | 736 | 97 | 304 | 8 | 189 | -175 | -319 | 104 | 429 |
| Net financials | -136 | -54 | -39 | -46 | -37 | -7 | 6 | -7 | -8 |
| Profit before tax | 600 | 42 | 265 | -38 | 152 | -183 | -313 | 97 | 421 |
| Tax | 133 | 10 | 65 | -8 | 34 | -40 | -69 | 22 | 94 |
| Net profit | 466 | 32 | 200 | -30 | 118 | -143 | -244 | 75 | 327 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.368 | 2.090 | 2.597 | 2.420 | 1.556 | 1.421 | 1.207 | 1.247 | 1.506 |
| Equity | 966 | 999 | 1.198 | 1.169 | 1.286 | 1.144 | 900 | 975 | 1.302 |
| Long-term debt | 1.210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.191 | 1.092 | 1.399 | 1.251 | 270 | 277 | 307 | 272 | 201 |
| Total debt | 2.401 | 1.092 | 1.399 | 1.251 | 270 | 277 | 307 | 272 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS BOEL A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Boel | Management | 0 companies |
| Anne Marie Boel | Board of Directors | 0 companies |
| Henrik Nørgaard Nielsen | Board of Directors | 0 companies |