| Revenue | DKK 103K | -5% |
| EBITDA | DKK 103K | -5% |
| Net profit | DKK 257K | +141% |
| Total assets | DKK 6,2M | +4% |
| Equity | DKK 5,5M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 31 | 20 | 37 | 109 | 113 | 123 | 113 | 109 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 31 | 20 | 37 | 109 | 113 | 123 | 113 | 109 | 103 |
| Depreciation & amort. | -0 | -9 | -14 | -21 | -23 | -23 | -25 | -25 | -25 | -26 |
| EBIT | -13 | 22 | 5 | 16 | 86 | 90 | 99 | 88 | 84 | 76 |
| Net financials | 483 | 127 | -3 | 672 | 304 | 493 | 793 | 1.664 | -678 | 208 |
| Profit before tax | 470 | 149 | 3 | 688 | 390 | 583 | 892 | 1.752 | -595 | 284 |
| Tax | -0 | 5 | -1 | 1 | 19 | 18 | 22 | 14 | 25 | 28 |
| Net profit | 470 | 145 | 4 | 687 | 371 | 565 | 870 | 1.739 | -620 | 257 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.289 | 2.430 | 2.800 | 3.168 | 3.457 | 4.028 | 5.185 | 6.598 | 5.977 | 6.234 |
| Equity | 2.248 | 2.342 | 2.294 | 2.875 | 3.138 | 3.593 | 4.349 | 5.974 | 5.236 | 5.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 80 | 493 | 266 | 283 | 390 | 786 | 571 | 683 | 679 |
| Total debt | 41 | 80 | 493 | 266 | 283 | 390 | 786 | 571 | 683 | 679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|