| Revenue | DKK 3,1B | +22% |
| EBITDA | DKK 2,4B | +61% |
| Net profit | DKK 184,9M | +17% |
| Total assets | DKK 16,2B | +6% |
| Equity | DKK 15,4B | +5% |
| Employees | 66 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46.298 | -8.169 | -70.433 | 757.368 | 2.364.527 | 2.923.306 | 3.062.103 | 2.525.765 | 3.086.353 |
| Staff expenses | -0 | -5.504 | -38.454 | -72.393 | -90.951 | -97.014 | -97.903 | -134.472 | -113.984 |
| EBITDA | -47.716 | -13.673 | -108.945 | 684.609 | 1.874.485 | 2.211.811 | 3.750.248 | 1.478.182 | 2.383.645 |
| Depreciation & amort. | -0 | -0 | -2.079 | -676.764 | -1.706.125 | -1.985.023 | -3.527.758 | -1.291.063 | -2.117.903 |
| EBIT | -47.716 | -13.673 | -111.025 | 7.845 | 168.360 | 226.788 | 222.490 | 187.119 | 265.742 |
| Net financials | -219 | 4.813 | -6.080 | -21.070 | 17.986 | -9.891 | 4.375 | 13.490 | -25.986 |
| Profit before tax | -47.935 | -8.861 | -117.105 | -13.225 | 186.346 | 216.897 | 226.865 | 200.609 | 239.756 |
| Tax | -415 | -0 | -36.889 | -2.772 | 41.175 | 47.733 | 53.656 | 42.685 | 54.893 |
| Net profit | -47.520 | -8.861 | -80.217 | -10.453 | 145.171 | 169.164 | 173.209 | 157.924 | 184.863 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180.845 | 3.393.258 | 7.685.653 | 11.339.930 | 12.619.532 | 13.223.663 | 16.869.618 | 15.340.007 | 16.195.442 |
| Equity | 128.919 | 2.482.418 | 6.149.417 | 11.003.964 | 12.321.135 | 12.490.299 | 14.526.681 | 14.684.605 | 15.433.236 |
| Long-term debt | 0 | 0 | 0 | 2.545 | 8.414 | 8.509 | 0 | 0 | 1.356 |
| Short-term debt | 51.926 | 910.840 | 1.536.236 | 333.420 | 282.744 | 670.211 | 2.260.823 | 522.524 | 562.948 |
| Total debt | 51.926 | 910.840 | 1.536.236 | 335.966 | 291.158 | 678.720 | 2.260.823 | 522.524 | 564.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2023 | — | — |
PL Management | Management | 2024 | — | — |
WI Founder | Founder | 2015 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DW Management | Management | 2017 | — | — |
SJ Management | Management | 2017 | — | — |
AO Management | Management | 2024 | — | — |
NP Management | Management | 2023 | — | — |
SC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 0.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Raj Paul Singh | Management | 0 companies |
| Petra Lindner | Management | 0 companies |
| Wuronda Investments Limited | Founder | 0 companies |
| Kåre Bo Stolt | Chief Executive Officer | 0 companies |
| David William Kling | Management | 0 companies |
| Susan Jennifer Simone Taylor | Management | 0 companies |
| Adam O'Reilly | Management | 0 companies |
| Nisarg Pankaj Jariwala | Management | 0 companies |
| Shane Crehan | Management | 0 companies |