| Revenue | DKK 5,3M | +9% |
| EBITDA | DKK 535K | -64% |
| Net profit | DKK 181K | -83% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 1,1M | +5% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818 | 1.174 | 1.728 | 1.643 | 1.007 | 1.773 | 1.911 | 2.683 | 4.846 | 5.261 |
| Staff expenses | -642 | -1.016 | -1.357 | -1.585 | -1.694 | -1.908 | -1.441 | -1.640 | -3.346 | -4.638 |
| EBITDA | 176 | 158 | 372 | 58 | -687 | -135 | 206 | 768 | 1.500 | 535 |
| Depreciation & amort. | -42 | -60 | -64 | -53 | -37 | -26 | -4 | -77 | -131 | -285 |
| EBIT | 134 | 98 | 308 | 4 | -724 | -161 | 202 | 692 | 1.369 | 250 |
| Net financials | -27 | -1 | -0 | -6 | -14 | -7 | -49 | -31 | -14 | -4 |
| Profit before tax | 107 | 97 | 308 | -1 | -738 | -168 | 153 | 661 | 1.355 | 246 |
| Tax | 30 | 24 | 73 | 1 | -159 | -1 | 5 | 146 | 309 | 65 |
| Net profit | 76 | 73 | 235 | -3 | -579 | -166 | 148 | 515 | 1.046 | 181 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 529 | 696 | 633 | 714 | 773 | 621 | 911 | 2.255 | 2.074 |
| Equity | 126 | 150 | 294 | 184 | -395 | -561 | -413 | 101 | 1.025 | 1.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 13 | 424 | 0 | 0 | 0 |
| Short-term debt | 329 | 379 | 402 | 449 | 1.048 | 1.321 | 611 | 810 | 1.210 | 979 |
| Total debt | 329 | 379 | 402 | 449 | 1.109 | 1.334 | 1.035 | 810 | 1.210 | 979 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Axelsen Komdrup | Chairman | 0 companies |
| Charlotte Guldbrandt Greve | Board of Directors | 0 companies |