| Revenue | DKK 2,1M | +447% |
| EBITDA | DKK 128K | +125% |
| Net profit | DKK 59K | +111% |
| Total assets | DKK 2,2M | +469% |
| Equity | DKK -606K | +9% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 12 | -38 | -23 | 88 | 329 | 777 | 386 | 2.112 |
| Staff expenses | -0 | -0 | -0 | -0 | -74 | -321 | -884 | -896 | -1.984 |
| EBITDA | -1 | 12 | -38 | -23 | 14 | 8 | -107 | -510 | 128 |
| Depreciation & amort. | -0 | -0 | -45 | 0 | -0 | -19 | -14 | -15 | -17 |
| EBIT | -1 | 12 | -83 | -23 | 14 | -11 | -121 | -525 | 111 |
| Net financials | -0 | -1 | 88 | -2 | -1 | -4 | -9 | -5 | -52 |
| Profit before tax | -1 | 11 | 5 | -25 | 13 | -16 | -130 | -531 | 59 |
| Tax | -0 | 3 | -0 | -0 | -0 | -8 | 8 | -0 | -0 |
| Net profit | -1 | 9 | 5 | -25 | 13 | -8 | -138 | -531 | 59 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 31 | 30 | 15 | 81 | 656 | 692 | 382 | 2.174 |
| Equity | 9 | 18 | 23 | -2 | 11 | 3 | -135 | -665 | -606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 13 | 7 | 17 | 70 | 653 | 826 | 1.048 | 2.780 |
| Total debt | 21 | 13 | 7 | 17 | 70 | 653 | 826 | 1.048 | 2.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |