| Revenue | DKK 298K | -913% |
| EBITDA | DKK 236K | +615% |
| Net profit | DKK 232K | +160% |
| Total assets | DKK 415K | +177% |
| Equity | DKK 278K | +509% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 504 | 1.556 | 2.235 | 2.434 | 1.300 | -58 | -379 | -37 | 298 |
| Staff expenses | -0 | -540 | -548 | -1.208 | -1.321 | -907 | -284 | -201 | -9 | -61 |
| EBITDA | -17 | -36 | 1.008 | 1.027 | 1.113 | 393 | -342 | -580 | -46 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -19 | -19 | -19 | -18 | -18 | -3 |
| EBIT | -17 | -36 | 1.008 | 1.013 | 1.095 | 374 | -362 | -599 | -64 | 233 |
| Net financials | 0 | 52 | -3 | -13 | -22 | -33 | -13 | -13 | -3 | -1 |
| Profit before tax | -17 | 16 | 1.005 | 1.000 | 1.072 | 341 | -375 | -612 | -67 | 232 |
| Tax | -4 | -6 | 221 | 220 | 238 | 81 | -81 | -133 | 322 | -0 |
| Net profit | -14 | 22 | 784 | 780 | 834 | 261 | -293 | -479 | -389 | 232 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 1.105 | 4.816 | 3.636 | 4.565 | 1.871 | 1.156 | 490 | 150 | 415 |
| Equity | 85 | 107 | 840 | 1.566 | 2.346 | 1.107 | 813 | 335 | 46 | 278 |
| Long-term debt | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 998 | 3.976 | 2.069 | 2.219 | 765 | 343 | 156 | 104 | 137 |
| Total debt | 228 | 998 | 3.976 | 2.069 | 2.219 | 765 | 343 | 156 | 104 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Good News Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Wilk Røhrmann | Management | 0 companies |