| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK -9K | -107% |
| Net profit | DKK -8K | -109% |
| Total assets | DKK 1,4M | -27% |
| Equity | DKK 685K | -43% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 328 | 610 | 842 | 1.273 | 1.819 | 1.782 | 1.759 | 2.085 | 1.850 |
| Staff expenses | -236 | -227 | -441 | -551 | -928 | -1.513 | -1.432 | -1.707 | -1.956 | -1.859 |
| EBITDA | 10 | 101 | 169 | 291 | 345 | 306 | 351 | 52 | 130 | -9 |
| Depreciation & amort. | -6 | -4 | -18 | -37 | -46 | -39 | -31 | -15 | -6 | -2 |
| EBIT | 4 | 97 | 151 | 254 | 299 | 268 | 320 | 37 | 124 | -11 |
| Net financials | -0 | -0 | -1 | -3 | -4 | -7 | -7 | -0 | 1 | 0 |
| Profit before tax | 4 | 97 | 151 | 251 | 295 | 260 | 313 | 37 | 125 | -11 |
| Tax | 1 | 22 | 33 | 56 | 65 | 58 | 69 | 8 | 27 | -2 |
| Net profit | 3 | 75 | 118 | 196 | 230 | 203 | 244 | 29 | 97 | -8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 323 | 485 | 722 | 1.240 | 1.550 | 1.547 | 1.664 | 1.900 | 1.392 |
| Equity | 3 | 78 | 196 | 391 | 621 | 823 | 1.067 | 1.096 | 1.193 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 245 | 279 | 309 | 605 | 714 | 471 | 562 | 701 | 703 |
| Total debt | 71 | 245 | 279 | 309 | 605 | 714 | 471 | 562 | 701 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2015 | — | — |
LH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DILAKO ApS | Company | 50.0% | 50.0% | 2015 |
Linneberg Holding ApS | Company | 33.3% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Linneberg Sørensen | Management | 0 companies |
| Lars Heise Korsgaard | Management | 0 companies |