| Revenue | DKK 289K | -48% |
| EBITDA | DKK 30K | -39% |
| Net profit | DKK -44K | -195% |
| Total assets | DKK 1,1M | -38% |
| Equity | DKK -24K | -217% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 511 | 603 | 529 | 276 | 521 | 392 | 556 | 289 |
| Staff expenses | -297 | -497 | -521 | -525 | -366 | -406 | -532 | -507 | -259 |
| EBITDA | 35 | 14 | 82 | 4 | -90 | 115 | -140 | 49 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 14 | 82 | 3 | -90 | 115 | -140 | 49 | 30 |
| Net financials | 0 | -5 | -1 | -0 | -0 | -4 | -3 | -2 | -74 |
| Profit before tax | 35 | 9 | 81 | 3 | -90 | 111 | -144 | 47 | -44 |
| Tax | 10 | 2 | 18 | 1 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 7 | 63 | 1 | -89 | 111 | -144 | 47 | -44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 191 | 234 | 617 | 1.786 | 311 | 1.768 | 1.771 | 1.100 |
| Equity | 25 | 32 | 94 | 95 | 6 | 117 | -26 | 20 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 159 | 136 | 522 | 1.779 | 194 | 1.794 | 1.750 | 1.124 |
| Total debt | 80 | 159 | 136 | 522 | 1.779 | 194 | 1.794 | 1.750 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stevn Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stevn Nielsen | Chief Executive Officer | 0 companies |