| Revenue | DKK 167K | +114% |
| EBITDA | DKK -220K | -827% |
| Net profit | DKK 11,8M | +66% |
| Total assets | DKK 31M | +60% |
| Equity | DKK 29,1M | +68% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 93 | 328 | 445 | 53 | 832 | 94 | 430 | 78 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 93 | 328 | 445 | 53 | 832 | 94 | 417 | 30 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 |
| EBIT | 73 | 93 | 328 | 445 | 53 | 832 | 94 | 417 | 14 | -220 |
| Net financials | 240 | 383 | 274 | 71 | 905 | 1.065 | 4.810 | 2.123 | 7.681 | 13.195 |
| Profit before tax | 313 | 476 | 602 | 516 | 958 | 1.897 | 4.904 | 2.540 | 7.687 | 12.963 |
| Tax | 15 | 22 | 61 | -0 | 6 | 321 | 387 | -515 | 607 | 1.184 |
| Net profit | 297 | 454 | 541 | 516 | 953 | 1.576 | 4.517 | 3.055 | 7.080 | 11.780 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 1.186 | 1.912 | 1.992 | 3.659 | 6.078 | 12.160 | 11.355 | 19.379 | 30.987 |
| Equity | 730 | 1.135 | 1.573 | 1.983 | 2.828 | 4.293 | 11.396 | 10.187 | 17.356 | 29.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 52 | 340 | 9 | 831 | 1.784 | 763 | 1.169 | 2.023 | 1.909 |
| Total debt | 69 | 52 | 340 | 9 | 831 | 1.784 | 763 | 1.169 | 2.023 | 1.909 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|