| Revenue | DKK -199K | +0% |
| EBITDA | DKK -396K | -5% |
| Net profit | DKK -12,1M | -225% |
| Total assets | DKK 97,8M | -19% |
| Equity | DKK 96,4M | -19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | 34 | -75 | -112 | -191 | -200 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | 34 | -957 | -198 | -291 | -377 | -396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | 34 | -957 | -198 | -291 | -377 | -396 |
| Net financials | 6.101 | 7.184 | 8.926 | 105.567 | 1.763 | -1.018 | 6.203 | 3.311 | -3.330 | -11.000 |
| Profit before tax | 6.095 | 7.179 | 8.921 | 105.562 | 1.797 | -1.975 | 6.005 | 3.019 | -3.707 | -11.397 |
| Tax | 21 | 27 | 55 | -0 | 653 | 552 | 1.088 | 30 | -0 | 662 |
| Net profit | 6.074 | 7.153 | 8.866 | 105.562 | 1.143 | -2.527 | 4.917 | 2.990 | -3.707 | -12.059 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.589 | 16.147 | 21.957 | 126.230 | 124.430 | 121.392 | 127.039 | 123.669 | 120.244 | 97.845 |
| Equity | 12.562 | 16.114 | 21.868 | 126.130 | 123.765 | 121.279 | 126.195 | 123.185 | 119.478 | 96.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 33 | 89 | 100 | 665 | 113 | 843 | 484 | 766 | 1.425 |
| Total debt | 27 | 33 | 89 | 100 | 665 | 113 | 843 | 484 | 766 | 1.425 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|