| Revenue | DKK -120K | +16% |
| EBITDA | DKK -120K | -16% |
| Net profit | DKK 10,1M | +36% |
| Total assets | DKK 97,5M | +6% |
| Equity | DKK 97,3M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | -25 | -58 | -99 | -105 | -127 | -126 | -132 | -103 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -200 | -25 | -58 | -99 | -105 | -127 | -126 | -132 | -103 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -200 | -25 | -58 | -99 | -105 | -127 | -126 | -132 | -103 | -120 |
| Net financials | -965 | 1.496 | 4.803 | -4.144 | 14.901 | 6.954 | 17.146 | -15.008 | 9.606 | 13.026 |
| Profit before tax | -1.166 | 1.471 | 4.745 | -4.242 | 14.796 | 6.827 | 17.019 | -15.140 | 9.503 | 12.906 |
| Tax | -256 | 324 | 865 | -936 | 3.255 | 1.506 | 3.744 | -3.325 | 2.090 | 2.834 |
| Net profit | -909 | 1.147 | 3.880 | -3.306 | 11.541 | 5.321 | 13.275 | -11.814 | 7.413 | 10.072 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.203 | 41.399 | 45.591 | 69.239 | 81.806 | 84.006 | 97.083 | 86.683 | 92.350 | 97.502 |
| Equity | 40.160 | 41.307 | 45.136 | 39.278 | 50.765 | 83.388 | 96.607 | 84.736 | 92.089 | 97.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 92 | 455 | 29.962 | 31.041 | 617 | 476 | 1.948 | 261 | 171 |
| Total debt | 43 | 92 | 455 | 29.962 | 31.041 | 617 | 476 | 1.948 | 261 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|