| Revenue | DKK 155K | +32% |
| EBITDA | DKK 58K | +41% |
| Net profit | DKK 33K | +81% |
| Total assets | DKK 379K | +1% |
| Equity | DKK 165K | +25% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 77 | 215 | -43 | 176 | 185 | 52 | 97 | 118 | 155 |
| Staff expenses | -71 | -124 | -72 | -50 | -31 | -79 | -32 | -46 | -76 | -97 |
| EBITDA | 109 | -47 | 142 | -92 | 145 | 105 | 84 | 51 | 41 | 58 |
| Depreciation & amort. | -21 | -19 | -19 | -19 | -19 | -30 | -33 | -15 | -15 | -14 |
| EBIT | 89 | -66 | 123 | -111 | 127 | 75 | 51 | 36 | 26 | 45 |
| Net financials | -37 | -31 | -29 | -24 | -26 | -16 | -7 | -1 | -3 | -2 |
| Profit before tax | 52 | -98 | 94 | -136 | 100 | 59 | 43 | 35 | 23 | 43 |
| Tax | 11 | -1 | 2 | -2 | -0 | -0 | 18 | 8 | 5 | 10 |
| Net profit | 40 | -96 | 92 | -134 | 100 | 59 | 25 | 27 | 18 | 33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 345 | 374 | 275 | 612 | 531 | 453 | 408 | 375 | 379 |
| Equity | 40 | -56 | 36 | -97 | 3 | 62 | 87 | 114 | 132 | 165 |
| Long-term debt | 276 | 246 | 183 | 131 | 89 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 156 | 153 | 241 | 520 | 386 | 356 | 288 | 239 | 214 |
| Total debt | 357 | 401 | 336 | 372 | 609 | 469 | 356 | 288 | 239 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|