| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK -1,4M | -108% |
| Net profit | DKK -1,9M | -173% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK -2,8M | -212% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.882 | 2.974 | 3.433 | 2.959 | 2.840 | 1.767 | 1.884 |
| Staff expenses | -0 | -1.883 | -2.400 | -2.656 | -2.874 | -1.937 | -2.463 | -3.326 |
| EBITDA | -7 | -1 | 573 | 777 | 85 | 903 | -696 | -1.445 |
| Depreciation & amort. | -0 | -172 | -785 | -339 | -339 | -284 | -351 | -388 |
| EBIT | -7 | -173 | -211 | 438 | -254 | 619 | -1.047 | -1.834 |
| Net financials | -0 | -2 | -79 | -45 | -67 | -62 | -49 | -87 |
| Profit before tax | -7 | -171 | -290 | 393 | -321 | 557 | -1.096 | -1.921 |
| Tax | -2 | -38 | -64 | 87 | -59 | 491 | -392 | -0 |
| Net profit | -6 | -133 | -226 | 307 | -262 | 66 | -704 | -1.921 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 5.395 | 6.403 | 3.829 | 3.451 | 3.013 | 2.671 | 2.396 |
| Equity | 44 | -89 | -315 | -9 | -271 | -205 | -908 | -2.829 |
| Long-term debt | 0 | 4.662 | 3.565 | 2.468 | 1.371 | 496 | 250 | 128 |
| Short-term debt | 7 | 822 | 3.153 | 1.370 | 2.350 | 2.340 | 3.329 | 5.097 |
| Total debt | 7 | 5.484 | 6.718 | 3.838 | 3.721 | 2.835 | 3.579 | 5.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAYRAMOGLU HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Musavvir Holding ApS | Company | 50.0% | 50.0% | 2018 |
Aleyna Kücük Holding ApS | Company | 33.3% | 33.3% | 2017 |
Celil Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Chief Executive Officer | 0 companies |