| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 493K | +15% |
| Net profit | DKK 378K | +12% |
| Total assets | DKK 2,6M | +57% |
| Equity | DKK 1,4M | +25% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.500 | 1.338 | 1.311 | 1.796 | 1.840 |
| Staff expenses | -1.179 | -1.070 | -1.031 | -1.368 | -1.347 |
| EBITDA | 320 | 268 | 279 | 428 | 493 |
| Depreciation & amort. | -36 | -25 | -14 | -0 | -4 |
| EBIT | 285 | 242 | 266 | 428 | 489 |
| Net financials | -11 | -5 | -1 | 6 | -3 |
| Profit before tax | 274 | 238 | 265 | 435 | 486 |
| Tax | 61 | 52 | 58 | 96 | 108 |
| Net profit | 213 | 185 | 206 | 338 | 378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.358 | 1.120 | 1.365 | 1.670 | 2.614 |
| Equity | 725 | 711 | 867 | 1.105 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 874 |
| Short-term debt | 630 | 407 | 497 | 561 | 345 |
| Total debt | 630 | 407 | 497 | 561 | 1.219 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2015 |
PK Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nedergaard Mikkelsen | Management | 0 companies |
| Peter Kruse Strømman Have | Management | 0 companies |