| Revenue | DKK 19,4M | +23% |
| EBITDA | DKK 1,5M | +20% |
| Net profit | DKK 973K | -6% |
| Total assets | DKK 11M | -10% |
| Equity | DKK 5,6M | +21% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.147 | 11.579 | 9.305 | 12.650 | 12.408 | 13.882 | 11.712 | 11.802 | 15.773 | 19.409 |
| Staff expenses | -10.024 | -8.893 | -8.205 | -9.315 | -9.825 | -10.322 | -10.766 | -11.164 | -14.538 | -17.931 |
| EBITDA | 339 | 668 | -907 | 1.375 | 692 | 992 | 947 | 638 | 1.236 | 1.478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBIT | 339 | 668 | -907 | 1.375 | 692 | 992 | 947 | 638 | 1.236 | 1.278 |
| Net financials | 12 | 19 | -1 | -3 | -42 | -38 | -43 | 18 | 91 | -6 |
| Profit before tax | 352 | 687 | -908 | 1.372 | 650 | 955 | 903 | 656 | 1.326 | 1.271 |
| Tax | 94 | 160 | -205 | 315 | 153 | 213 | 200 | 188 | 294 | 299 |
| Net profit | 257 | 526 | -703 | 1.057 | 497 | 741 | 704 | 468 | 1.032 | 973 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 6.065 | 4.588 | 5.886 | 9.195 | 9.707 | 9.598 | 9.350 | 12.219 | 10.957 |
| Equity | 307 | 834 | 131 | 1.187 | 1.684 | 2.425 | 3.129 | 3.597 | 4.629 | 5.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.779 | 5.231 | 4.457 | 4.698 | 7.511 | 7.282 | 6.469 | 5.753 | 7.591 | 5.355 |
| Total debt | 3.779 | 5.231 | 4.457 | 4.698 | 7.511 | 7.282 | 6.469 | 5.753 | 7.591 | 5.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HB Management | Management | 2015 | — | — |
BK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANMARKS LÆRERFORENING - DLF | Company | 50.0% | 50.0% | 2015 |
Stibo Complete A/S | Company | 33.3% | 33.3% | 2022 |
STIBO GRAPHIC A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rune Marckmann Andreassen | Chief Executive Officer | 0 companies |
| Hanne Birgitte Jørgensen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jesper Støier | Chairman | 0 companies |
| Isabella Alonso de Vera Hindkjær | Board of Directors | 0 companies |
| Magne Vilshammer | Chairman | 0 companies |
| Bo Holmsgaard | Chairman | 0 companies |
| Kim Ingmar Svendsen | Board of Directors | 0 companies |
| Dorte Lange | Board of Directors | 0 companies |
| Arne Reinhardt Steinmark | Board of Directors | 0 companies |
| Pernille Aisinger | Board of Directors | 0 companies |
| Erik Bjørn Hansen | Board of Directors | 0 companies |
| Niels Jørgen Jensen | Board of Directors | 0 companies |
| Mette Vindfeld Rosendahl | Board of Directors | 0 companies |
| Regitze Maria Flannov | Board of Directors | 0 companies |
| Karsten Dehler | Board of Directors | 0 companies |