| Revenue | DKK 2,7M | +26% |
| EBITDA | DKK 84K | -26% |
| Net profit | DKK -131K | +85% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK -1,8M | -8% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | 4.855 | 5.083 | 4.323 | 3.547 | 2.154 | 2.711 |
| Staff expenses | -0 | -4.678 | -4.250 | -3.741 | -3.218 | -2.041 | -2.626 |
| EBITDA | -7 | 177 | 712 | 582 | 329 | 114 | 84 |
| Depreciation & amort. | -0 | -820 | -1.005 | -517 | -517 | -527 | -538 |
| EBIT | -7 | -643 | -293 | 65 | -189 | -413 | -454 |
| Net financials | -1 | -5 | -14 | -15 | 9 | -401 | 316 |
| Profit before tax | -8 | -648 | -306 | 50 | -180 | -814 | -137 |
| Tax | -2 | -143 | -67 | 11 | -40 | 63 | -7 |
| Net profit | -6 | -505 | -239 | 39 | -140 | -877 | -131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 261 | 6.921 | 8.739 | 7.434 | 5.705 | 5.081 | 5.070 |
| Equity | 44 | -461 | -700 | -661 | -802 | -1.679 | -1.810 |
| Long-term debt | 0 | 5.884 | 5.842 | 5.556 | 4.869 | 4.410 | 3.818 |
| Short-term debt | 218 | 1.498 | 3.597 | 2.540 | 1.637 | 2.351 | 3.062 |
| Total debt | 218 | 7.382 | 9.439 | 8.096 | 6.506 | 6.760 | 6.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAYRAMOGLU HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Musavvir Holding ApS | Company | 100.0% | 100.0% | 2019 |
Habir Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |