| Revenue | DKK -44K | +95% |
| EBITDA | DKK -44K | -95% |
| Net profit | DKK -1,9M | -127% |
| Total assets | DKK 17M | -17% |
| Equity | DKK 16,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -25 | -28 | -28 | -37 | -32 | -33 | -41 | -31 | -23 | -44 |
| Staff expenses | -0 | -2 | -4 | -3 | -4 | -1 | -1 | -2 | -0 | -0 | -0 |
| EBITDA | -31 | -27 | -31 | -31 | -40 | -32 | -34 | -43 | -31 | -23 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -27 | -31 | -31 | -40 | -32 | -34 | -43 | -31 | -23 | -44 |
| Net financials | -447 | 274 | 1.974 | 1.727 | 349 | 1.688 | -703 | 721 | -881 | 9.045 | -1.827 |
| Profit before tax | -478 | 248 | 1.942 | 1.695 | 309 | 1.655 | -737 | 678 | -911 | 9.023 | -1.871 |
| Tax | 10 | -0 | 428 | 419 | 77 | 364 | -160 | 156 | -199 | 1.985 | 10 |
| Net profit | -488 | 248 | 1.515 | 1.276 | 232 | 1.291 | -577 | 522 | -712 | 7.038 | -1.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.214 | 8.519 | 10.426 | 11.384 | 11.220 | 12.684 | 11.990 | 12.486 | 11.834 | 20.583 | 17.027 |
| Equity | 8.118 | 8.317 | 9.783 | 11.010 | 11.193 | 12.434 | 11.805 | 12.274 | 11.562 | 18.600 | 16.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 202 | 643 | 373 | 27 | 250 | 185 | 212 | 272 | 1.984 | 307 |
| Total debt | 96 | 202 | 643 | 373 | 27 | 250 | 185 | 212 | 272 | 1.984 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Unofficial title | Unofficial title | 2022 | — | — |
HA Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Blach Ladefoged Christensen | Unofficial title | 0 companies |
| Henning Aabrik | Audit | 0 companies |
| Morten Drejer | Board of Directors | 0 companies |
| Knud Kaa Jensen | Board of Directors | 0 companies |
| Kirsten Marie Holskjær-Nielsen | Board of Directors | 0 companies |
| Vagn Christensen | Board of Directors | 0 companies |