| Revenue | DKK 643K | +28% |
| EBITDA | DKK 544K | +30% |
| Net profit | DKK 292K | -28% |
| Total assets | DKK 15,7M | +11% |
| Equity | DKK 8,7M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.331 | 2.677 | 430 | 503 | 643 |
| Staff expenses | -0 | -66 | -89 | -84 | -98 |
| EBITDA | 14 | 2.611 | 341 | 419 | 544 |
| Depreciation & amort. | -30 | -43 | -55 | -55 | -76 |
| EBIT | -16 | 2.568 | 286 | 364 | 468 |
| Net financials | -16 | -156 | -25 | 130 | -85 |
| Profit before tax | -32 | 2.411 | 261 | 494 | 383 |
| Tax | -5 | 535 | 86 | 89 | 91 |
| Net profit | -26 | 1.877 | 176 | 405 | 292 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.627 | 15.772 | 14.368 | 14.133 | 15.743 |
| Equity | 6.828 | 8.562 | 8.537 | 8.692 | 8.735 |
| Long-term debt | 2.684 | 4.605 | 4.430 | 4.270 | 6.088 |
| Short-term debt | 2.115 | 2.605 | 1.402 | 1.171 | 920 |
| Total debt | 4.799 | 7.210 | 5.831 | 5.440 | 7.008 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møller | Board of Directors | 0 companies |
| Vibeke Clausen | Board of Directors | 0 companies |