| Revenue | DKK -284K | +4337% |
| EBITDA | DKK -284K | -4337% |
| Net profit | DKK 5,1M | +17% |
| Total assets | DKK 57,1M | +30% |
| Equity | DKK 40,1M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -33 | -107 | -75 | -59 | -108 | -936 | -9 | -6 | -284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -30 | -33 | -107 | -75 | -59 | -108 | -936 | -9 | -6 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -30 | -33 | -107 | -75 | -59 | -108 | -936 | -9 | -6 | -284 |
| Net financials | -404 | -42 | 1.695 | 2.441 | -586 | 4.506 | 1.464 | 9.511 | -15.542 | 4.390 | 5.419 |
| Profit before tax | -409 | -71 | 1.662 | 2.337 | -661 | 4.447 | 1.356 | 8.575 | -15.550 | 4.384 | 5.134 |
| Tax | -62 | -14 | 360 | 515 | -0 | 833 | 305 | 2.080 | -0 | -0 | -0 |
| Net profit | -346 | -57 | 1.302 | 1.822 | -661 | 3.614 | 1.051 | 6.495 | -15.550 | 4.384 | 5.134 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.812 | 32.655 | 33.856 | 35.816 | 35.017 | 39.279 | 39.682 | 54.187 | 38.853 | 43.764 | 57.100 |
| Equity | 32.807 | 32.650 | 33.851 | 35.673 | 35.012 | 38.626 | 39.677 | 46.172 | 30.622 | 35.006 | 40.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 143 | 5 | 653 | 5 | 8.016 | 8.232 | 8.759 | 16.959 |
| Total debt | 5 | 5 | 5 | 143 | 5 | 653 | 5 | 8.016 | 8.232 | 8.759 | 16.959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|