| Revenue | DKK 51,4M | -32% |
| EBITDA | DKK 6,2M | -84% |
| Net profit | DKK 7,5M | -76% |
| Total assets | DKK 423,5M | +14% |
| Equity | DKK 279,5M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -114 | -105 | -70 | -122 | 56.219 | 55.558 | 76.097 | 51.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.565 | -20.870 | -24.230 | -23.586 |
| EBITDA | 3.574 | 1.862 | -38 | -114 | -105 | -70 | -122 | 26.545 | 22.182 | 38.422 | 6.202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.291 | -4.647 | -4.737 | -1.906 |
| EBIT | 3.574 | 1.862 | -38 | -114 | -105 | -70 | -122 | 23.254 | 17.535 | 33.686 | 4.295 |
| Net financials | 5.335 | 151 | 5.366 | 11.257 | 2.227 | 23.514 | 30.162 | 17.277 | -8.556 | 5.990 | 3.993 |
| Profit before tax | 8.910 | 2.014 | 5.328 | 11.143 | 2.122 | 23.444 | 30.113 | 40.531 | 8.979 | 39.445 | 8.288 |
| Tax | 1.303 | 30 | 446 | 585 | -0 | 980 | 360 | 8.895 | 812 | 8.357 | 818 |
| Net profit | 7.607 | 1.983 | 4.882 | 10.558 | 2.122 | 22.464 | 29.753 | 31.636 | 8.168 | 31.087 | 7.469 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.993 | 117.037 | 122.936 | 132.698 | 135.301 | 166.108 | 200.011 | 343.098 | 337.513 | 372.394 | 423.544 |
| Equity | 114.721 | 116.765 | 121.549 | 131.249 | 133.321 | 164.139 | 193.782 | 233.139 | 241.187 | 272.154 | 279.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.594 | 41.737 | 41.772 | 83.519 |
| Short-term debt | 272 | 272 | 292 | 479 | 280 | 1.969 | 6.229 | 56.167 | 43.520 | 44.777 | 51.489 |
| Total debt | 272 | 272 | 292 | 479 | 280 | 1.969 | 6.229 | 98.760 | 85.257 | 86.549 | 135.008 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|