| Revenue | DKK 1,3M | -32% |
| EBITDA | DKK 752K | -52% |
| Net profit | DKK 578K | -53% |
| Total assets | DKK 3M | +43% |
| Equity | DKK 1,9M | +43% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 489 | 724 | 660 | 876 | 522 | 937 | 551 | 1.975 | 1.343 |
| Staff expenses | -250 | -453 | -772 | -671 | -873 | -478 | -911 | -534 | -407 | -591 |
| EBITDA | 140 | -37 | -47 | -12 | 3 | 44 | 25 | 16 | 1.568 | 752 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -5 | -5 | -5 | -0 | -4 | -4 |
| EBIT | 140 | -37 | -47 | -13 | -2 | 39 | 20 | 16 | 1.563 | 748 |
| Net financials | -0 | -1 | -0 | -2 | -1 | -3 | -8 | 4 | 2 | -6 |
| Profit before tax | 140 | -38 | -48 | -15 | -3 | 36 | 12 | 20 | 1.565 | 742 |
| Tax | 31 | -0 | -0 | -0 | -0 | 8 | 3 | 4 | 344 | 163 |
| Net profit | 109 | -38 | -48 | -15 | -3 | 28 | 9 | 16 | 1.221 | 578 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 290 | 340 | 250 | 367 | 786 | 1.298 | 1.283 | 2.076 | 2.977 |
| Equity | 159 | 121 | 74 | 59 | 56 | 85 | 94 | 110 | 1.331 | 1.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 169 | 267 | 191 | 311 | 701 | 1.204 | 1.173 | 746 | 1.068 |
| Total debt | 57 | 169 | 267 | 191 | 311 | 701 | 1.204 | 1.173 | 746 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NAAM Holding Invest Aps | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2020 | |
NAAM Holding IVS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kaas | Chief Executive Officer | 0 companies |
| Arne Sandberg | Founder | 0 companies |