| Revenue | DKK 786K | -48% |
| EBITDA | DKK 320K | +66% |
| Net profit | DKK 232K | +269% |
| Total assets | DKK 695K | +3% |
| Equity | DKK 413K | +128% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 741 | 1.304 | 1.383 | 1.505 | 786 |
| Staff expenses | -646 | -1.175 | -1.306 | -1.311 | -466 |
| EBITDA | 95 | 129 | 77 | 193 | 320 |
| Depreciation & amort. | -29 | -59 | -25 | -21 | -16 |
| EBIT | 66 | 70 | 52 | 172 | 305 |
| Net financials | -4 | -7 | -12 | -90 | -6 |
| Profit before tax | 62 | 63 | 40 | 82 | 298 |
| Tax | 16 | 15 | 11 | 19 | 67 |
| Net profit | 46 | 49 | 29 | 63 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 582 | 879 | 542 | 675 | 695 |
| Equity | 41 | 90 | 119 | 182 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 765 | 405 | 480 | 271 |
| Total debt | 526 | 765 | 405 | 480 | 271 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (3) | ||
MH Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
MA Management | Management | 2015 – 2016 |
MH Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mika Hæsum Wulff | Chief Executive Officer | 0 companies |
| Mette Amélie Kærgaard | Management | 0 companies |
| Mads Hannibal Rasmussen | Chief Executive Officer | 0 companies |
| Henrik Sode Holm Kærgaard | Chief Executive Officer | 0 companies |