| Revenue | DKK 741K | +20% |
| EBITDA | DKK -117K | -271% |
| Net profit | DKK -91K | -272% |
| Total assets | DKK 671K | -23% |
| Equity | DKK 205K | -31% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.011 | 1.003 | 980 | 595 | 1.332 | 1.208 | 1.011 | 886 | 619 | 741 |
| Staff expenses | -985 | -896 | -964 | -583 | -856 | -949 | -976 | -839 | -551 | -858 |
| EBITDA | 27 | 113 | 16 | 12 | 476 | 208 | 85 | 47 | 68 | -117 |
| Depreciation & amort. | -8 | 3 | -2 | -5 | -5 | -67 | -70 | -35 | -0 | -0 |
| EBIT | 19 | 110 | 14 | 7 | 472 | 142 | 15 | 13 | 68 | -117 |
| Net financials | -11 | -6 | -1 | 0 | -2 | -4 | -3 | -0 | 0 | 1 |
| Profit before tax | 8 | 104 | 13 | 8 | 470 | 138 | 13 | 12 | 69 | -116 |
| Tax | 2 | 23 | 3 | 3 | 103 | 41 | -8 | 3 | 16 | -25 |
| Net profit | 5 | 80 | 10 | 4 | 367 | 96 | 21 | 9 | 53 | -91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 765 | 771 | 968 | 1.228 | 1.057 | 861 | 606 | 874 | 671 |
| Equity | 55 | 136 | 146 | 150 | 517 | 613 | 234 | 243 | 296 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 76 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 629 | 625 | 816 | 635 | 440 | 627 | 363 | 578 | 467 |
| Total debt | 730 | 629 | 625 | 816 | 711 | 444 | 627 | 363 | 578 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K23 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kean Nicklas Hartung Kristensen | Management | 0 companies |