| Revenue | DKK 2,2M | -6% |
| EBITDA | DKK 181K | -71% |
| Net profit | DKK 30K | -89% |
| Total assets | DKK 1,8M | -20% |
| Equity | DKK 263K | +7% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.513 | 1.685 | 2.118 | 3.814 | 2.110 | 1.918 | 1.509 | 1.775 | 2.308 | 2.169 |
| Staff expenses | -1.865 | -1.909 | -1.555 | -1.814 | -1.973 | -2.011 | -1.849 | -1.333 | -1.692 | -1.988 |
| EBITDA | 648 | -224 | 563 | 207 | 136 | -92 | -340 | 442 | 616 | 181 |
| Depreciation & amort. | -2 | -58 | -69 | -89 | -72 | -148 | -78 | -180 | -184 | -103 |
| EBIT | 646 | -282 | 494 | 118 | 64 | -240 | -417 | 262 | 432 | 79 |
| Net financials | -16 | -23 | -16 | 118 | -10 | -68 | 18 | -30 | -87 | -30 |
| Profit before tax | 630 | -306 | 478 | 251 | 54 | -342 | -400 | 232 | 346 | 49 |
| Tax | 140 | -64 | 113 | 71 | 14 | -17 | -0 | -0 | 66 | 19 |
| Net profit | 490 | -242 | 365 | 165 | 41 | -325 | -400 | 232 | 279 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.617 | 1.855 | 1.568 | 1.903 | 1.599 | 967 | 1.916 | 2.193 | 1.751 |
| Equity | 491 | 249 | 614 | 353 | 462 | 137 | -265 | -33 | 247 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 386 | 289 | 223 | 362 | 0 |
| Short-term debt | 1.099 | 1.368 | 1.221 | 1.195 | 1.421 | 1.056 | 923 | 1.705 | 1.564 | 1.468 |
| Total debt | 1.099 | 1.368 | 1.221 | 1.195 | 1.421 | 1.441 | 1.212 | 1.928 | 1.926 | 1.468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|