| Revenue | DKK 221K | -30% |
| EBITDA | DKK 341K | +118% |
| Net profit | DKK 279K | +148% |
| Total assets | DKK 464K | -70% |
| Equity | DKK 329K | -65% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.006 | 1.083 | 1.977 | 2.572 | 2.409 | 2.036 | 316 | 221 |
| Staff expenses | -382 | -627 | -850 | -997 | -1.287 | -1.463 | -160 | -120 |
| EBITDA | 342 | 219 | 846 | 915 | 1.122 | 548 | 156 | 341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | 219 | 846 | 915 | 1.122 | 548 | 156 | 341 |
| Net financials | -1 | 0 | -0 | -1 | 217 | 112 | -11 | 16 |
| Profit before tax | 342 | 219 | 846 | 915 | 1.340 | 659 | 146 | 357 |
| Tax | 75 | 48 | 186 | 201 | 381 | 151 | 33 | 79 |
| Net profit | 266 | 171 | 660 | 713 | 959 | 509 | 112 | 279 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 730 | 2.087 | 2.666 | 4.664 | 2.310 | 1.558 | 464 |
| Equity | 316 | 487 | 1.147 | 1.860 | 2.819 | 827 | 940 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 243 | 940 | 806 | 1.846 | 1.483 | 618 | 135 |
| Total debt | 288 | 243 | 940 | 806 | 1.846 | 1.483 | 618 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2022 | — | — |
CJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N-E Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Christensen | Chief Executive Officer | 0 companies |
| Marc Kewin Nielsen | Management | 0 companies |
| Carsten Juul Hansen | Management | 0 companies |