| Revenue | DKK 1,3M | -33% |
| EBITDA | DKK 1,3M | +361% |
| Net profit | DKK -82K | -103% |
| Total assets | DKK 29,1M | -8% |
| Equity | DKK 10,7M | -1% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.430 | 12.096 | 5.421 | 1.909 | 1.281 |
| Staff expenses | -1.769 | -1.892 | -2.254 | -1.636 | -24 |
| EBITDA | 1.660 | 10.204 | 3.167 | 273 | 1.257 |
| Depreciation & amort. | -103 | -431 | -532 | -997 | -754 |
| EBIT | 1.557 | 9.772 | 2.634 | -725 | 504 |
| Net financials | -139 | -516 | -2.953 | 3.156 | -659 |
| Profit before tax | 1.419 | 9.256 | -319 | 2.432 | -156 |
| Tax | 312 | 2.057 | 526 | -341 | -74 |
| Net profit | 1.106 | 7.199 | -845 | 2.773 | -82 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.767 | 31.834 | 31.588 | 31.737 | 29.068 |
| Equity | 4.401 | 10.234 | 7.990 | 10.758 | 10.676 |
| Long-term debt | 0 | 1.743 | 1.684 | 14.215 | 7.391 |
| Short-term debt | 2.350 | 19.856 | 21.712 | 6.713 | 11.001 |
| Total debt | 2.350 | 21.599 | 23.396 | 20.928 | 18.391 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Tornbjerg Ladefoged | Chief Executive Officer | 0 companies |