| Revenue | DKK 2,3M | -4% |
| EBITDA | DKK -153K | -289% |
| Net profit | DKK -242K | -316% |
| Total assets | DKK 2,4M | -24% |
| Equity | DKK 874K | -38% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.421 | 3.044 | 3.162 | 2.793 | 2.861 | 1.724 | 3.209 | 2.419 | 2.314 |
| Staff expenses | -0 | -2.706 | -3.198 | -2.708 | -2.550 | -1.669 | -1.441 | -2.338 | -2.466 |
| EBITDA | 126 | 338 | -36 | 85 | 311 | 55 | 1.341 | 81 | -153 |
| Depreciation & amort. | -0 | -4 | -15 | -0 | -0 | -8 | -11 | -13 | -29 |
| EBIT | 126 | 334 | -51 | 85 | 311 | 47 | 1.331 | 68 | -181 |
| Net financials | -1 | -11 | -21 | -85 | -42 | -114 | 182 | 108 | -51 |
| Profit before tax | 126 | 323 | -73 | 1 | 269 | -66 | 1.513 | 176 | -232 |
| Tax | 28 | 81 | -10 | 29 | 85 | 33 | 418 | 64 | 10 |
| Net profit | 98 | 242 | -62 | -28 | 185 | -100 | 1.095 | 112 | -242 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 840 | 1.188 | 2.344 | 2.867 | 2.875 | 2.947 | 3.149 | 2.389 |
| Equity | 298 | 310 | 247 | 219 | 293 | 193 | 1.288 | 1.400 | 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 530 | 941 | 2.125 | 2.574 | 2.682 | 1.659 | 1.696 | 1.451 |
| Total debt | 140 | 530 | 941 | 2.125 | 2.574 | 2.682 | 1.659 | 1.696 | 1.451 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
CORPORATE CAPITAL ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|