| Revenue | DKK 10,6M | +2% |
| EBITDA | DKK 8,6M | -3% |
| Net profit | DKK 6,5M | -3% |
| Total assets | DKK 18,6M | -16% |
| Equity | DKK 16,3M | -18% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.973 | 13.864 | 9.004 | 10.420 | 10.594 |
| Staff expenses | -1.177 | -1.589 | -1.713 | -1.550 | -2.015 |
| EBITDA | 7.796 | 12.275 | 7.291 | 8.870 | 8.579 |
| Depreciation & amort. | -213 | -247 | -259 | -259 | -259 |
| EBIT | 7.583 | 12.028 | 7.032 | 8.611 | 8.321 |
| Net financials | -11 | -7 | 27 | 22 | 24 |
| Profit before tax | 7.571 | 12.021 | 7.059 | 8.633 | 8.345 |
| Tax | 1.602 | 2.645 | 1.554 | 1.900 | 1.836 |
| Net profit | 5.969 | 9.376 | 5.505 | 6.733 | 6.509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.759 | 23.139 | 19.966 | 22.242 | 18.584 |
| Equity | 14.747 | 19.823 | 17.328 | 19.761 | 16.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.992 | 3.315 | 2.638 | 2.481 | 2.314 |
| Total debt | 1.992 | 3.315 | 2.638 | 2.481 | 2.314 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EF Management | Management | 2019 |
EF Founder | Founder | 2015 |
SG Management | Management | 2015 |
| Former (1) | ||
EF Management | Management | 2015 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Enrico Fratesi | Management | 0 companies |
| Enrico Fratesi | Management | 0 companies |
| Enrico Fratesi | Founder | 0 companies |
| Stine Glyrup Gam-Pedersen | Management | 0 companies |