| Revenue | DKK 16K | -13% |
| EBITDA | DKK 16K | -13% |
| Net profit | DKK 13K | -17% |
| Total assets | DKK 140K | +15% |
| Equity | DKK 120K | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 19 | 27 | 27 | 20 | 20 | 20 | 19 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 19 | 27 | 27 | 20 | 20 | 20 | 19 | 16 |
| Depreciation & amort. | -16 | -22 | -23 | -23 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | 4 | 4 | 19 | 20 | 20 | 19 | 16 |
| Net financials | -0 | -6 | -1 | -1 | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | -9 | -9 | 3 | 4 | 19 | 21 | 21 | 20 | 17 |
| Tax | -2 | -2 | 1 | 1 | 4 | 5 | 5 | 4 | 4 |
| Net profit | -8 | -7 | 3 | 3 | 15 | 16 | 16 | 16 | 13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 114 | 108 | 59 | 72 | 87 | 103 | 122 | 140 |
| Equity | 45 | 38 | 41 | 44 | 59 | 75 | 91 | 107 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 67 | 62 | 15 | 13 | 11 | 11 | 15 | 20 |
| Total debt | 236 | 67 | 62 | 15 | 13 | 11 | 11 | 15 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2015 | — | — |
SA Management | Management | 2015 | — | — |
PV Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sealand Capital 2 ApS | Company | 100.0% | 100.0% | 2025 |
Samatech Invest ApS | Company | 100.0% | 100.0% | 2023 |
Andersen Capital ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Management | 0 companies |
| Søren Andersen | Management | 0 companies |
| Peter Vikkelsø Skou | Management | 0 companies |