| Revenue | DKK 268K | +14% |
| EBITDA | DKK 268K | +14% |
| Net profit | DKK 532K | +100% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 1,7M | +45% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 369 | 332 | 197 | 356 | 192 | 5 | 235 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 698 | 369 | 332 | 197 | 356 | 398 | 5 | 235 | 268 |
| Depreciation & amort. | -109 | -84 | -86 | -88 | -51 | 103 | -60 | -10 | -10 |
| EBIT | 589 | 284 | 246 | 110 | 305 | 295 | -55 | 225 | 258 |
| Net financials | -29 | -123 | -113 | -104 | -66 | -82 | -98 | -136 | -313 |
| Profit before tax | 560 | 162 | 134 | 5 | 239 | 1.241 | -135 | 342 | 692 |
| Tax | 124 | 37 | 30 | 1 | 53 | 273 | -30 | 75 | 160 |
| Net profit | 436 | 125 | 104 | 4 | 186 | 968 | -106 | 266 | 532 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.357 | 3.383 | 3.299 | 3.205 | 3.315 | 4.517 | 4.474 | 8.812 | 8.830 |
| Equity | 486 | 175 | 154 | 54 | 236 | 1.018 | 912 | 1.178 | 1.710 |
| Long-term debt | 2.223 | 2.169 | 2.113 | 2.058 | 2.400 | 2.541 | 2.504 | 2.995 | 5.492 |
| Short-term debt | 648 | 1.040 | 1.032 | 1.092 | 678 | 727 | 856 | 4.361 | 1.191 |
| Total debt | 2.871 | 3.208 | 3.145 | 3.150 | 3.079 | 3.267 | 3.360 | 7.356 | 6.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2015 | — | — |
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| PSR Holdings INC | Founder | 0 companies |
| Peter Bo Rasmussen | Management | 0 companies |