| Revenue | — | — |
| EBITDA | DKK 575K | +265% |
| Net profit | DKK 229K | +343% |
| Total assets | DKK 3,3M | +35% |
| Equity | DKK 245K | +1450% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -5 | -0 | -2 | -16 | -43 | 21 | 158 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -280 |
| EBITDA | -3 | -8 | -5 | -0 | -2 | -16 | -43 | 21 | 158 | 575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -94 | -284 |
| EBIT | -3 | -8 | -5 | -0 | -2 | -16 | -43 | 21 | 64 | 291 |
| Net financials | -810 | -60 | -69 | -61 | 0 | -20 | 1.011 | -1 | -12 | -5 |
| Profit before tax | -813 | -68 | -74 | -61 | -2 | -35 | 968 | 20 | 52 | 286 |
| Tax | 9 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 58 |
| Net profit | -822 | -71 | -76 | -61 | -2 | -35 | 968 | 20 | 52 | 229 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 5 | 1 | 2 | 0 | 11 | 34 | 66 | 2.470 | 3.323 |
| Equity | -810 | -881 | -957 | -1.016 | -1.019 | -1.027 | -59 | -40 | 16 | 245 |
| Long-term debt | 810 | 870 | 930 | 990 | 0 | 0 | 0 | 91 | 2.367 | 2.949 |
| Short-term debt | 21 | 16 | 28 | 28 | 1.019 | 1.039 | 94 | 15 | 87 | 72 |
| Total debt | 831 | 886 | 958 | 1.018 | 1.019 | 1.039 | 94 | 106 | 2.454 | 3.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FI Founder | Founder | 2015 | — | — |
TP Management | Management | 2024 | — | — |
NI Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
MASC INVEST APS | Company | 5.0% | 5.0% | 2019 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2018 | |
HFP HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
MOMU ApS | Company | 5.0% | 5.0% | 2024 |
ULLN503254 Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erik Zebitz | Chief Executive Officer | 0 companies |
| Frank Ivan Skjelmose | Founder | 0 companies |
| Taus Peter Rogiers Nöhrlind | Management | 0 companies |
| NGV Industries Ltd. | Founder | 0 companies |