| Revenue | DKK -80K | -15% |
| EBITDA | DKK -80K | +15% |
| Net profit | DKK -59K | -172% |
| Total assets | DKK 2,9M | -7% |
| Equity | DKK 2,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 93 | -65 | -75 | -75 | -63 | -81 | -74 | -82 | -82 | -88 | -80 | -94 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 221 | -65 | -75 | -75 | -70 | -81 | -74 | -122 | -82 | -88 | -80 | -94 | -80 |
| Depreciation & amort. | 38 | -42 | -39 | -39 | -39 | -44 | -43 | -43 | -48 | -49 | -49 | -49 | -49 | -49 |
| EBIT | -126 | 179 | -105 | -114 | -115 | -115 | -124 | -117 | -170 | -131 | -137 | -129 | -142 | -129 |
| Net financials | 115 | -387 | 448 | 554 | -137 | 361 | 145 | 148 | 91 | 641 | -274 | 161 | 253 | 52 |
| Profit before tax | -11 | -78 | 343 | 440 | -252 | 247 | 20 | 31 | -79 | 510 | -411 | 32 | 111 | -76 |
| Tax | -3 | 39 | 83 | 101 | -55 | 55 | 36 | 7 | -17 | 112 | -90 | 7 | 29 | -17 |
| Net profit | 115 | -117 | 260 | 338 | -197 | 192 | -15 | 24 | -62 | 398 | -321 | 25 | 82 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.048 | 4.057 | 4.251 | 4.438 | 4.026 | 4.111 | 4.070 | 3.697 | 3.516 | 3.907 | 3.264 | 3.173 | 3.095 | 2.885 |
| Equity | 3.738 | 3.741 | 3.755 | 4.093 | 3.746 | 3.837 | 3.718 | 3.637 | 3.467 | 3.754 | 3.234 | 3.149 | 3.071 | 2.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | -316 | 468 | 317 | 280 | 246 | 319 | 26 | 32 | 115 | 30 | 25 | 24 | 23 |
| Total debt | 309 | -316 | 468 | 317 | 280 | 246 | 319 | 26 | 32 | 115 | 30 | 25 | 24 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Audit | Audit | 1975 | — | — |
KT Management | Management | 1975 | — | — |
KM Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Dons Hansen | Audit | 0 companies |
| Karl Tage Hansen | Management | 0 companies |
| Kaj Michael Schweer | Management | 0 companies |