| Revenue | DKK 349K | +62% |
| EBITDA | DKK 349K | +62% |
| Net profit | DKK 188K | +177% |
| Total assets | DKK 4,7M | -21% |
| Equity | DKK 1,2M | +19% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 388 | 351 | 432 | 736 | 497 | 365 | 434 | 782 | 216 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -555 | -553 | -122 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 388 | 351 | 432 | 181 | -55 | 242 | 434 | 782 | 216 | 349 |
| Depreciation & amort. | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -61 | -68 |
| EBIT | 0 | 327 | 290 | 372 | 121 | -115 | 182 | 374 | 722 | 155 | 281 |
| Net financials | 0 | -65 | -69 | -57 | -60 | -48 | -48 | -42 | -39 | -69 | -42 |
| Profit before tax | 0 | 262 | 221 | 315 | 61 | -164 | 134 | 332 | 683 | 86 | 239 |
| Tax | -0 | 58 | 50 | 69 | 14 | -36 | 30 | 73 | 131 | 18 | 51 |
| Net profit | 0 | 204 | 172 | 246 | 47 | -128 | 104 | 258 | 552 | 68 | 188 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.575 | 3.860 | 3.777 | 2.875 | 2.824 | 2.826 | 2.988 | 3.331 | 5.891 | 4.653 |
| Equity | 0 | 465 | 636 | 382 | 183 | 10 | 115 | 373 | 925 | 993 | 1.181 |
| Long-term debt | 0 | 324 | 324 | 324 | 324 | 324 | 324 | 393 | 70 | 3.244 | 3.238 |
| Short-term debt | 0 | 2.787 | 2.881 | 3.041 | 2.325 | 2.435 | 2.320 | 2.142 | 2.265 | 1.589 | 178 |
| Total debt | 0 | 3.111 | 3.205 | 3.364 | 2.649 | 2.759 | 2.644 | 2.535 | 2.334 | 4.833 | 3.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2024 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brd Pagh ApS | Company | 50.0% | 50.0% | 2024 |
WIBERG HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Schytt-Nielsen Pagh | Management | 0 companies |
| Pernille Larsen | Chief Executive Officer | 0 companies |