| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -30% |
| Net profit | DKK -6K | -31% |
| Total assets | DKK 116K | -5% |
| Equity | DKK 113K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -4 | -4 | -4 | -9 | -5 | -6 |
| Depreciation & amort. | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -4 | -4 | -4 | -9 | -5 | -6 |
| Net financials | 66 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -38 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -4 | -4 | -4 | -9 | -5 | -6 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -4 | -4 | -4 | -9 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 747 | 697 | 593 | 489 | 382 | 275 | 171 | 151 | 145 | 141 | 137 | 127 | 123 | 116 |
| Equity | 839 | 734 | 679 | 574 | 469 | 364 | 258 | 152 | 145 | 141 | 137 | 133 | 124 | 119 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 12 | 18 | 18 | 19 | 18 | 17 | 19 | 6 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 27 | 12 | 18 | 18 | 19 | 18 | 17 | 19 | 6 | 4 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 1975 | — | — |
HR Management | Management | 1975 | — | — |
IT Management | Management | 1975 | — | — |
KA Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Tage Larsen | Management | 0 companies |
| Helmuth Robert Heil | Management | 0 companies |
| Ivan Thorben Nielsen | Management | 0 companies |
| Kurt Andersen | Management | 0 companies |
| Lilly Heil | Board of Directors | 0 companies |
| Tonny Florenze Nielsen | Board of Directors | 0 companies |
| Ejvy Arnold Olsen | Board of Directors | 0 companies |