| Revenue | DKK 51K | -61% |
| EBITDA | DKK -51K | -162% |
| Net profit | DKK -51K | -167% |
| Total assets | DKK 351K | +30% |
| Equity | DKK 205K | -20% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -19 | -11 | -66 | -38 | -26 | -42 | 202 | 131 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -0 | -50 | -101 |
| EBITDA | 24 | -19 | -11 | -66 | -38 | -27 | -51 | 202 | 81 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -12 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -19 | -11 | -74 | -51 | -40 | -51 | 202 | 81 | -51 |
| Net financials | 0 | -2 | -0 | -1 | -2 | -1 | -1 | -0 | -1 | -1 |
| Profit before tax | 24 | -21 | -11 | -76 | -52 | -41 | -53 | 202 | 80 | -51 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 |
| Net profit | 19 | -21 | -11 | -76 | -52 | -41 | -53 | 202 | 76 | -51 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 4 | 19 | 124 | 72 | 31 | 116 | 206 | 270 | 351 |
| Equity | 19 | -2 | -13 | 124 | 72 | 31 | -21 | 180 | 256 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 32 | 0 | 0 | 0 | 137 | 25 | 14 | 146 |
| Total debt | 5 | 6 | 32 | 0 | 0 | 0 | 137 | 25 | 14 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2018 | — | — |
FW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIMUS BRANDS HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Proper Foods Holding l ApS | Company | 15.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Juul Lind Nielsen | Management | 0 companies |
| Frederik Weibel | Management | 0 companies |
| Kim Weibel | Deputy Chairman | 0 companies |