| Revenue | DKK -117K | -112% |
| EBITDA | DKK -48K | -106% |
| Net profit | DKK -816K | -4426% |
| Total assets | DKK 22,6M | -15% |
| Equity | DKK 625K | -57% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 803 | 857 | 1.783 | 849 | 90 | -66 | 977 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -610 | 80 | 282 | 210 | -226 | -3.104 | -1.295 | 746 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -610 | 80 | 282 | 210 | -226 | -3.104 | -1.295 | 746 | -48 |
| Net financials | -910 | -2.719 | -2.945 | -1.567 | -1.272 | -694 | -807 | -727 | -769 |
| Profit before tax | -1.520 | -2.639 | -2.662 | -1.357 | -1.497 | -3.798 | -2.102 | 19 | -816 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.520 | -2.639 | -2.662 | -1.357 | -1.497 | -3.798 | -2.102 | 19 | -816 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.962 | 59.568 | 56.967 | 43.950 | 32.019 | 37.741 | 28.960 | 26.550 | 22.634 |
| Equity | 16.048 | 12.839 | 10.176 | 8.819 | 7.322 | 3.525 | 1.423 | 1.441 | 625 |
| Long-term debt | 7.191 | 17.600 | 16.749 | 15.874 | 5.683 | 5.296 | 0 | 0 | 0 |
| Short-term debt | 35.723 | 29.129 | 30.041 | 19.258 | 19.014 | 28.920 | 27.538 | 25.109 | 22.009 |
| Total debt | 42.914 | 46.729 | 46.790 | 35.131 | 24.697 | 34.216 | 27.538 | 25.109 | 22.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MS Management | Management | 2016 | — | — |
CM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. METHMANN CHRISTENSEN HOLDING ApS | Company | 66.7% | 50.0% | 2019 |
CLRHS Holding A/S | Company | 15.0% | 50.0% | 2019 |
H1 EJENDOMME ApS | Company | 66.7% | 25.0% | 2017 |
TBC II ApS | Company | 66.7% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Høgstrup | Management | 0 companies |
| Jesper Bak | Chief Executive Officer | 0 companies |
| Morten Soltveit | Management | 0 companies |
| Claus Methmann Christensen | Management | 0 companies |
| Søren Soltveit | Board of Directors | 0 companies |
| Torben Bjørn Christensen | Board of Directors | 0 companies |
| Ulrikke Skov Hauge Kejser | Board of Directors | 0 companies |
| Jacoob Rudkjær Nielsen | Board of Directors | 0 companies |