| Revenue | DKK 19,8M | +6% |
| EBITDA | DKK 5,1M | -19% |
| Net profit | DKK 4,9M | +7% |
| Total assets | DKK 34M | -31% |
| Equity | DKK 18,5M | +19% |
| Employees | 72 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.920 | 4.074 | 3.865 | 4.934 | 8.056 | 1.681 | 5.179 | 13.198 | 18.646 | 19.838 |
| Staff expenses | -0 | -2.248 | -6.267 | -8.906 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.264 | 2.984 | 2.101 | 3.008 | 3.873 | -2.970 | 941 | 954 | 6.322 | 5.114 |
| Depreciation & amort. | -100 | -706 | -1.668 | -2.201 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.165 | 2.278 | 433 | 807 | 3.873 | -2.970 | 941 | 954 | 6.322 | 5.114 |
| Net financials | -43 | -147 | -138 | -169 | -184 | -184 | -22 | -299 | -285 | 840 |
| Profit before tax | 1.122 | 2.131 | 295 | 638 | 3.688 | -3.154 | 919 | 655 | 6.037 | 5.954 |
| Tax | 247 | 469 | 65 | 140 | 822 | -674 | 196 | 99 | 1.441 | 1.044 |
| Net profit | 875 | 1.662 | 230 | 497 | 2.866 | -2.480 | 723 | 556 | 4.595 | 4.910 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.152 | 12.182 | 15.608 | 21.865 | 22.437 | 15.532 | 14.293 | 43.963 | 49.595 | 34.026 |
| Equity | 1.375 | 3.038 | 3.267 | 3.765 | 6.631 | 4.151 | 4.874 | 11.509 | 15.604 | 18.514 |
| Long-term debt | 4.900 | 6.697 | 8.815 | 12.039 | 10.240 | 6.949 | 4.939 | 13.307 | 8.624 | 5.003 |
| Short-term debt | 1.630 | 1.821 | 3.407 | 5.711 | 5.083 | 4.432 | 4.352 | 18.323 | 24.305 | 9.281 |
| Total debt | 6.530 | 8.518 | 12.222 | 17.750 | 15.323 | 11.381 | 9.292 | 31.630 | 32.929 | 14.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2015 | — | — |
MJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAGMCR Holding ApS | Company | 100.0% | 100.0% | 2025 |
Jordan Andersen Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Mathias Jordan Andersen | Management | 0 companies |
| Göran Lars Folke Mellström | Board of Directors | 0 companies |
| Per Arnold Georg Thorsell | Board of Directors | 0 companies |
| Ernst Johan Lundqvist | Board of Directors | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Christian Riewe | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Stig Anders Staffan Karlsson | Board of Directors | 0 companies |
| Folke Lars-Göran Mellström | Board of Directors | 0 companies |