| Revenue | DKK 239K | -23% |
| EBITDA | DKK 233K | -2% |
| Net profit | DKK 170K | +2% |
| Total assets | DKK 1,4M | +3% |
| Equity | DKK 1,1M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 784 | 760 | 876 | 768 | 845 | 897 | 431 | 311 | 239 |
| Staff expenses | -440 | -551 | -514 | -526 | -400 | -517 | -421 | -185 | -73 | -6 |
| EBITDA | 229 | 233 | 246 | 350 | 368 | 328 | 476 | 246 | 237 | 233 |
| Depreciation & amort. | -71 | -90 | -90 | -90 | -156 | -96 | -48 | -0 | -0 | -0 |
| EBIT | 158 | 143 | 156 | 260 | 211 | 232 | 428 | 246 | 237 | 233 |
| Net financials | -17 | -16 | 38 | -5 | 0 | 2 | -0 | 14 | 0 | -0 |
| Profit before tax | 142 | 127 | 195 | 255 | 211 | 234 | 428 | 260 | 237 | 233 |
| Tax | 33 | 34 | 39 | 61 | 56 | 47 | 83 | 58 | 71 | 63 |
| Net profit | 108 | 93 | 156 | 195 | 156 | 187 | 345 | 202 | 167 | 170 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 905 | 847 | 907 | 1.062 | 1.171 | 1.644 | 1.251 | 1.319 | 1.355 |
| Equity | 158 | 251 | 407 | 502 | 658 | 719 | 914 | 966 | 993 | 1.063 |
| Long-term debt | 558 | 384 | 205 | 54 | 56 | 48 | 83 | 58 | 71 | 63 |
| Short-term debt | 349 | 270 | 235 | 352 | 348 | 404 | 646 | 227 | 255 | 230 |
| Total debt | 907 | 654 | 440 | 405 | 404 | 452 | 729 | 284 | 326 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
BM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VADEKÆR STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vadekær | Management | 0 companies |
| Bent Madsen | Founder | 0 companies |