| Revenue | DKK -2,3M | +8% |
| EBITDA | DKK -4,1M | -3% |
| Net profit | DKK 82,6M | +241% |
| Total assets | DKK 851,2M | +11% |
| Equity | DKK 805,6M | +11% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.122 | -1.217 | -2.029 | -1.737 | -1.949 | -1.895 | -2.027 | -2.064 | -2.098 | -2.274 |
| Staff expenses | -0 | -107 | -183 | -461 | -1.018 | -1.552 | -1.697 | -1.735 | -1.847 | -1.784 |
| EBITDA | -1.122 | -1.324 | -2.213 | -2.197 | -2.967 | -3.465 | -3.724 | -3.799 | -3.945 | -4.057 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -12 | -12 | -12 |
| EBIT | -1.122 | -1.324 | -2.213 | -2.197 | -2.972 | -3.469 | -3.729 | -3.812 | -3.957 | -4.070 |
| Net financials | 16.665 | -3.479 | 21.823 | -19.763 | 85.125 | 30.396 | 135.899 | -11.737 | 32.943 | 96.965 |
| Profit before tax | 15.543 | -4.803 | 19.611 | -21.960 | 82.153 | 26.945 | 132.170 | -15.549 | 28.986 | 92.895 |
| Tax | 3.659 | -1.040 | 4.062 | -5.469 | 17.439 | 5.084 | 17.951 | -8.532 | 4.775 | 10.287 |
| Net profit | 11.884 | -3.763 | 15.549 | -16.491 | 64.637 | 21.842 | 114.220 | -7.017 | 24.201 | 82.603 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379.373 | 377.409 | 393.525 | 567.488 | 589.959 | 851.813 | 757.007 | 746.890 | 764.257 | 851.178 |
| Equity | 335.365 | 331.602 | 347.151 | 330.660 | 332.696 | 594.001 | 708.051 | 700.863 | 724.887 | 805.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.008 | 45.806 | 46.375 | 236.828 | 257.261 | 257.809 | 48.951 | 46.027 | 39.370 | 45.583 |
| Total debt | 44.008 | 45.806 | 46.375 | 236.828 | 257.261 | 257.809 | 48.951 | 46.027 | 39.370 | 45.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P1 Friborg Holding ApS | Company | 25.0% | 0.0% | 2025 |
F Friborg Holding ApS | Company | 25.0% | 0.0% | 2025 |
P2 Friborg Holding ApS | Company | 25.0% | 0.0% | 2025 |
H Friborg Holding ApS | Company | 0.0% | 100.0% | 2025 |
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 | |
| Individual | 25.0% | 0.0% | 2020 | |
Friborg Invest 2 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Friborg Jacobsen | Management | 0 companies |