| Revenue | DKK -65K | -30% |
| EBITDA | DKK -438K | -39% |
| Net profit | DKK 47M | -79% |
| Total assets | DKK 576,1M | +4% |
| Equity | DKK 563,3M | +2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -70 | -44 | -27 | -72 | -27 | -73 | -34 | -92 | -65 |
| Staff expenses | -0 | -99 | -101 | -99 | -100 | -102 | -102 | -107 | -224 | -373 |
| EBITDA | -5 | -169 | -145 | -126 | -172 | -129 | -175 | -141 | -316 | -438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -169 | -145 | -126 | -172 | -129 | -175 | -141 | -316 | -438 |
| Net financials | 38.837 | 33.738 | 21.018 | 27.184 | 34.383 | 26.506 | 54.357 | 19.196 | 227.711 | 60.958 |
| Profit before tax | 38.832 | 33.568 | 20.873 | 27.058 | 34.211 | 26.377 | 54.182 | 19.056 | 227.396 | 60.520 |
| Tax | -1 | -38 | -37 | 76 | 57 | 76 | 363 | -0 | 4.764 | 13.477 |
| Net profit | 38.833 | 33.606 | 20.910 | 26.983 | 34.154 | 26.300 | 53.819 | 19.056 | 222.631 | 47.043 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215.331 | 239.937 | 246.652 | 269.586 | 301.033 | 318.323 | 365.081 | 378.683 | 556.004 | 576.134 |
| Equity | 215.326 | 239.469 | 246.000 | 269.513 | 300.969 | 318.179 | 364.712 | 378.617 | 551.248 | 563.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 468 | 652 | 72 | 63 | 144 | 370 | 66 | 4.756 | 12.610 |
| Total debt | 5 | 468 | 652 | 72 | 63 | 144 | 370 | 66 | 4.756 | 12.610 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schouv Jakobsen | Board of Directors | 0 companies |
| Anette Petersen | Board of Directors | 0 companies |