| Revenue | DKK 314K | -13% |
| EBITDA | DKK 314K | -13% |
| Net profit | DKK 112K | -93% |
| Total assets | DKK 6M | +69% |
| Equity | DKK 2M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 41 | 41 | 16 | 56 | 196 | -3 | 12 | 362 | 314 |
| Staff expenses | -0 | -0 | -0 | -47 | -13 | -17 | -15 | -6 | -0 | -0 |
| EBITDA | 3 | 41 | 41 | -31 | 43 | 179 | -18 | 6 | 362 | 314 |
| Depreciation & amort. | -4 | -34 | -38 | -45 | -68 | -88 | -95 | -95 | -120 | -114 |
| EBIT | -1 | 7 | 3 | -76 | -25 | 91 | -112 | -89 | 241 | 199 |
| Net financials | -11 | 80 | -0 | 109 | 93 | -51 | -22 | 26 | 1.513 | -75 |
| Profit before tax | -12 | 86 | 3 | 33 | 68 | 40 | -134 | -63 | 1.755 | 125 |
| Tax | 1 | 2 | 2 | -18 | -9 | 13 | -37 | -32 | 38 | 13 |
| Net profit | -13 | 84 | 1 | 51 | 77 | 27 | -97 | -30 | 1.716 | 112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 311 | 344 | 402 | 1.094 | 1.139 | 1.879 | 1.986 | 3.581 | 6.049 |
| Equity | 35 | 118 | 120 | 170 | 248 | 275 | 178 | 148 | 1.864 | 1.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 41 | 41 | 31 |
| Short-term debt | 118 | 189 | 219 | 229 | 835 | 841 | 1.656 | 1.797 | 1.675 | 4.042 |
| Total debt | 118 | 189 | 219 | 229 | 835 | 841 | 1.702 | 1.838 | 1.717 | 4.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nissen | Management | 0 companies |