| Revenue | DKK 4,6M | +31% |
| EBITDA | DKK 70K | -11% |
| Net profit | DKK 31K | -63% |
| Total assets | DKK 3M | +16% |
| Equity | DKK 615K | +5% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 1.275 | 1.291 | 1.294 | 1.468 | 1.920 | 3.247 | 3.115 | 3.509 | 4.607 |
| Staff expenses | -474 | -1.260 | -1.247 | -1.236 | -1.463 | -1.795 | -2.295 | -2.735 | -3.430 | -4.537 |
| EBITDA | 124 | 15 | 43 | 58 | 5 | 125 | 952 | 380 | 79 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | 15 | 43 | 58 | 5 | 125 | 952 | 380 | 79 | 70 |
| Net financials | -3 | -9 | -1 | -7 | -2 | -11 | -17 | 1 | 30 | -1 |
| Profit before tax | 122 | 5 | 42 | 51 | 3 | 114 | 935 | 381 | 109 | 69 |
| Tax | 28 | 1 | 9 | 11 | 1 | 26 | 207 | 84 | 25 | 38 |
| Net profit | 94 | 4 | 33 | 40 | 2 | 88 | 728 | 297 | 84 | 31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 1.808 | 1.349 | 1.617 | 1.002 | 1.433 | 2.382 | 1.889 | 2.591 | 3.007 |
| Equity | 594 | 598 | 631 | 671 | 502 | 590 | 1.228 | 797 | 584 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 94 | 151 | 68 | 70 | 72 | 74 |
| Short-term debt | 351 | 1.210 | 718 | 946 | 406 | 692 | 1.086 | 1.022 | 1.935 | 2.318 |
| Total debt | 351 | 1.210 | 718 | 946 | 500 | 843 | 1.154 | 1.092 | 2.007 | 2.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK FREJA A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jespersen | Chief Executive Officer | 0 companies |
| Henrik Klausen | Board of Directors | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| Henrik Gydesen Kildeby | Board of Directors | 0 companies |
| Jesper Mikkelsen Heilbuth | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |